Please fill all required fields
Input
Cash Flows
Mortgage Table
Report
Basement/Secondary Suite Calculator
Instructions & Assumptions
Conditions & Assumptions
$1.00
Time Horizon
(40 Years max)
Annual Inflation Rate %
Property Value Annual Growth Rate %
Annual Rental Increases %
Marginal Tax Rate %
Country
Canada
Mortgage Details
Monthly (
12)
$1.00
Property Information
Semi-Mo
nthly (24)
Mortgage Balance
Bi-Wee
kly (26)
Interest Rate Type
Fixed Rate
Variable Rate
Current Property Value
Accel
erated Bi-Weekly (26)
Interest Rate
Down Payment/Current Equity
Weekly (
52)
Amortization (40 Years max)
Financing Level %
Payments per Year
Monthly (12)
Semi-Monthly (24)
Bi-Weekly (26)
Accelerated Bi-Weekly (26)
Weekly (52)
Mortgage Insurance Fees
Yes
Payments in Mortgage
Finance Mortgage Insurance Fees
Yes
No
No
Fixed R
ate
Payment
Rental Information
Variabl
e Rate
Custom Payment
$1.00
Suite Sq Ft % of Total Sq Ft
USA
Repayment Options
Monthly Rental Income
Canada
Bad Debt Costs %
Skip a Payments per Year
Vacancy (Lost Rent) Cost %
Double Up Payment Amount
Annual Insurance Costs
Double Ups Per Year
Annual Property Taxes
Annual Utilities
Lump Sum Payment Amount
Annual Maintenance
Annual Other Costs
Annual Percentage Increase
Unique Payments can be made every year by entering them in the Mortgage Table next to the selected year.
All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
1
Basement/Secondary Suite Cash Flow Report
Year
Rent
Expenses
Mortgage Payments
Interest
Taxes Paid
Home Owner Payments
All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
1
Mortgage Table
Year
Regular Payment
Beginning Balance
Total Payments
Interest
Principle
Ending Balance
Property Value
Owner's Equity
Unique Payment
Total Extra Payments
1
All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
#
Basement/Secondary Suite Strategy Report
Time Horizon (years)
Unable to load Flash content. The Charts Control requires Flash Player 9.0.45 or higher. You can download the latest version of Flash Player from the
Adobe Flash Player Download Center
Projected Property Value
Property Value
Payments
Projected Mortgage Balance
Owner's Equity
Projected Owner's Equity
Mortgage Value
Payments by Tenant
Equity from Market Growth
Payments By Owner
Equity Purchased by Owner*
Equity Funded by Tenant
Total Projected Equity
Total Payments**
Total Paid by Home Owner
Total Paid by Tenant
% Paid by Home Owner
Mortgage Payments
Total Interest Paid
Total Principle Paid
Total Additional Payments
Total Rent Collected
Total Expenses Paid
Income Tax Paid
*Includes down payment/current equity
**Includes all expenses, taxes and mortgage payments
At the End of the Mortgage
Years
Unable to load Flash content. The Charts Control requires Flash Player 9.0.45 or higher. You can download the latest version of Flash Player from the
Adobe Flash Player Download Center
Projected Property Value
Number of Years to Repay
Total Payments
Number of Payments Made
Home Owner
Tenant
Total Payments*
Total Paid by Home Owner*
Total Paid by Tenant
% Paid by Home Owner
*Includes all expenses, taxes and mortgage payments
All results are calculated based on the input variables provided by the user, and assumptions that are believed to be reasonable. UltimateCalculators.com does not make any express or implied warranties with respect to the information or results in connection to this, or any other calculator. UltimateCalculators.com will not be held liable for any losses or damages resulting from any errors or omissions in any information or results, or any action or decision made by users in reliance on any information or results. Please consult a financial professional when making important financial decisions. Parts of this page are copyrighted © 2002-2007 Framtidsforum I&M AB, SWEDEN.
© Copyright UltimateCalculators.com 2010, All Rights Reserved.
1